| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 17.0M | 95.6M | 13.1M | 25.9M | 30.2M | ||
| Depreciation | 6.77M | 6.89M | 4.46M | 6.54M | 9.02M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -9.70M | -8.36M | 1.23M | -469K | -8.87M | ||
| Change In Working Capital | -18.4M | -9.43M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 5.99M | -72.4M | 0 | 0 | 0 | ||
| Cash From Operations | 1.70M | 17.5M | 25.9M | 36.7M | 27.6M | ||
| Capital Expenditures | -23.9M | -70.3M | -19.0M | -19.8M | -24.2M | ||
| Sale of Assets | 13.2M | -8.39M | 0 | 35K | 0 | ||
| Acquisitions | 0 | 7.48M | 0 | 0 | 0 | ||
| Investments | -21.2M | 3.20M | 0 | 0 | 0 | ||
| Other Investing Activities | -14.9M | 18.2M | 0 | 0 | 0 | ||
| Cash from Investing | -23.0M | 20.5M | 4.14M | -11.4M | -14.1M | ||
| Dividends Paid | 0 | -300K | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.46M | 8.00M | 0 | 0 | 0 | ||
| Net Borrowings | -25.0M | -35.4M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -23.5M | -27.7M | 16.1M | 2.50M | 384K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -44.8M | 10.3M | 46.1M | 27.8M | 13.8M | ||
| ||||||