| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -4.20M | -4.18M | -3.99M | -3.83M | -5.05M | ||
| Depreciation | 82K | 83K | 80K | 83K | 71K | ||
| Amortization | -363 | 860K | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -5K | -653K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 69K | -249K | 0 | 0 | 0 | ||
| Cash From Operations | -4.06M | -4.14M | -3.82M | -3.74M | -4.71M | ||
| Capital Expenditures | -21K | -14K | 0 | -92K | -153K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 1.33M | 0 | 0 | 0 | ||
| Other Investing Activities | 80K | -949K | 0 | 0 | 0 | ||
| Cash from Investing | 80K | 385K | 0 | 306K | -154K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 21K | 11.0M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 11.0M | -11.0M | 0 | 0 | 0 | ||
| Cash From Financing | 11.0M | 44K | 2K | -70K | 21.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 7.01M | -3.71M | -3.82M | -3.51M | 17.0M | ||
| ||||||