| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 237K | 17K | -29K | -7K | 160K | ||
| Depreciation | 29K | 32K | 29K | 28K | 28K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 104K | 0 | 0 | 0 | ||
| Change In Working Capital | -35K | -97K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 9K | -9K | 0 | 0 | 0 | ||
| Cash From Operations | 240K | 47K | 56K | 144K | 308K | ||
| Capital Expenditures | 0 | 0 | -2K | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 5K | 0 | 0 | 0 | ||
| Other Investing Activities | 2K | -5K | 0 | 0 | 0 | ||
| Cash from Investing | 2K | 0 | -4.97M | 0 | 8K | ||
| Dividends Paid | -135K | -135K | -135K | -135K | -134K | ||
| Sale / Purchase of Stock | 3K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -132K | -135K | -131K | -135K | -128K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 110K | -88K | -5.05M | 9K | 188K | ||
| ||||||