| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
|
| Cash & Equivalents | 2.90M | 1.15M | 5.75M | 3.35M | 486K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 432K | 525K | 291K | 438K | 392K | ||
| Inventories | 355K | 357K | 679K | 927K | 1.09M | ||
| Pre-paid Expenses | 163K | 269K | 184K | 254K | 148K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 3.85M | 2.30M | 6.91M | 4.97M | 2.11M | ||
| Property, Plant & Equipment | 22.5M | 22.5M | 22.4M | 22.1M | 21.5M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 1.27M | 916K | 2.21M | 2.12M | 2.02M | ||
| Total Long-Term Assets | 23.8M | 23.4M | 24.6M | 24.2M | 23.5M | ||
| Total Assets | 27.6M | 25.7M | 31.5M | 29.1M | 25.6M | ||
| Accounts Payable | 1.02M | 981K | 468K | 563K | 778K | ||
| Accrued Expenses | 0 | 0 | 630K | 919K | 751K | ||
| Short Term Debt | 1.90M | 836K | 11K | 11K | 12K | ||
| Other Current Liabilities | 0 | 0 | 78K | 78K | 0 | ||
| Total Current Liabilities | 2.92M | 1.82M | 1.19M | 1.57M | 1.54M | ||
| Long Term Debt | 8.09M | 8.25M | 236K | 1.13M | 2.03M | ||
| Capital Lease Obligations | 29K | 26K | 23K | 20K | 17K | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 463K | 507K | 551K | 596K | 595K | ||
| Total Long-term Liabilities | 8.58M | 8.78M | 811K | 1.75M | 2.64M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 11.5M | 10.6M | 2.00M | 3.32M | 4.18M | ||
| Preferred Stock | 0 | 0 | 5.00 | 5.00 | 5.00 | ||
| Common Par | 23K | 26K | 29K | 29K | 6K | ||
| Additional Paid-In Capital | 39.5M | 42.0M | 64.9M | 65.2M | 65.9M | ||
| Retained Earnings | -22.6M | -26.1M | -34.7M | -38.8M | -43.8M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -826K | -783K | -739K | -696K | -652K | ||
| Total Shareholder's Equity | 16.1M | 15.1M | 29.5M | 25.8M | 21.4M | ||
| ||||||