| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
|
| Net Income | -3.12M | -3.51M | -8.57M | -3.89M | -5.17M | ||
| Depreciation | 30K | 30K | 30K | 30K | 402K | ||
| Amortization | 210K | 389K | 415K | 1.04M | 1.04M | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 404K | 475K | 387K | -88K | 534K | ||
| Other Non Cash Operating Items | 268K | 298K | 4.82M | 289K | 180K | ||
| Cash From Operations | -2.21M | -2.32M | -2.92M | -2.62M | -3.02M | ||
| Capital Expenditures | -28K | -20K | -91K | -55K | -67K | ||
| Sale of Assets | 178K | 0 | 115K | 276K | 233K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -28K | -20K | -91K | -55K | -67K | ||
| Cash from Investing | 150K | -20K | 24K | 221K | 165K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | -9K | ||
| Sale / Purchase of Stock | 0 | 400K | 850K | 0 | 0 | ||
| Net Borrowings | -3K | -3K | 8.04M | -8K | 3K | ||
| Other Financing Cash Flows | -16K | 1.64M | -900K | 0 | -5K | ||
| Cash From Financing | -18K | 2.04M | 7.99M | -8K | -12K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -2.08M | -302K | 5.09M | -2.40M | -2.86M | ||
| ||||||