| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Net Income | 4.37M | 3.49M | 1.88M | 2.00M | 2.08M | ||
| Depreciation | 11.9M | 11.8M | 11.8M | 11.7M | 11.1M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 700K | 1.28M | 1.44M | 1.17M | 30K | ||
| Change In Working Capital | 2.93M | -1.50M | 2.37M | 0 | 0 | ||
| Other Non Cash Operating Items | -1.18M | -2.56M | -1.98M | 0 | 0 | ||
| Cash From Operations | 18.7M | 12.6M | 15.6M | 12.2M | 10.5M | ||
| Capital Expenditures | -15.7M | -15.7M | -10.9M | -9.90M | -9.32M | ||
| Sale of Assets | 6.43M | 7.95M | 6.56M | 6.39M | 9.40M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -62K | 62K | 2.00M | 0 | 0 | ||
| Other Investing Activities | -15.7M | -14.9M | -11.7M | 0 | 0 | ||
| Cash from Investing | -9.32M | -6.89M | -3.18M | -31.4M | 574K | ||
| Dividends Paid | -3.89M | -3.87M | -3.65M | -3.61M | -3.59M | ||
| Sale / Purchase of Stock | -2.09M | -13.6M | -3.40M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 28K | 16K | -7K | 0 | 0 | ||
| Cash From Financing | -5.95M | -17.5M | -7.06M | -5.96M | -3.93M | ||
| Foreign Exchange Effect | -321K | 231K | -408K | 24K | -72K | ||
| Net Change in Cash | 3.10M | -11.6M | 4.92M | -25.2M | 7.10M | ||
| ||||||