| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -310M | -641M | -42.0M | -234M | -391M | ||
| Depreciation | 54.0M | 48.0M | 46.0M | 48.0M | 46.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -96.0M | 380M | -258M | 0 | 0 | ||
| Change In Working Capital | 141M | -17.0M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 87.0M | 442M | 0 | 0 | 0 | ||
| Cash From Operations | -124M | 212M | 215M | -328M | 6.00M | ||
| Capital Expenditures | -32.0M | -27.0M | -25.0M | -8.00M | -225M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -16.0M | 0 | -3.00M | 0 | ||
| Investments | -155M | -146M | 0 | 0 | 0 | ||
| Other Investing Activities | 343M | 73.0M | 0 | 0 | 0 | ||
| Cash from Investing | 188M | -89.0M | 20.0M | -112M | -204M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 44.0M | 6.00M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 7.00M | -14.0M | 0 | 0 | 0 | ||
| Cash From Financing | 51.0M | -8.00M | 14.0M | 3.00M | 22.0M | ||
| Foreign Exchange Effect | -17.0M | -33.0M | -7.00M | 21.0M | 13.0M | ||
| Net Change in Cash | 98.0M | 82.0M | 242M | -416M | -163M | ||
| ||||||