| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
|
| Cash & Equivalents | 13.5M | 11.0M | 10.9M | 11.9M | 10.3M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 4.38M | 3.86M | 3.91M | 4.49M | 4.34M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 488K | 775K | 904K | 522K | 990K | ||
| Deferred Tax Assets | 387K | 435K | 454K | 425K | 425K | ||
| Other Current Assets | 11.5M | 10.7M | 4.93M | 4.59M | 4.82M | ||
| Total Current Assets | 30.2M | 26.8M | 21.1M | 21.9M | 20.9M | ||
| Property, Plant & Equipment | 2.40M | 2.42M | 2.40M | 2.44M | 2.32M | ||
| Goodwill & Intangibles | 10.6M | 10.6M | 10.6M | 10.8M | 10.7M | ||
| Other Long-term Assets | 244K | 234K | 225K | 0 | 560K | ||
| Total Long-Term Assets | 13.2M | 13.2M | 13.3M | 13.2M | 13.6M | ||
| Total Assets | 43.5M | 40.0M | 34.4M | 35.1M | 34.5M | ||
| Accounts Payable | 13.1M | 537K | 391K | 657K | 816K | ||
| Accrued Expenses | 3.58M | 2.63M | 5.59M | 4.02M | 3.57M | ||
| Short Term Debt | 292K | 292K | 293K | 493K | 463K | ||
| Other Current Liabilities | 0 | 11.1M | 5.27M | 5.75M | 5.57M | ||
| Total Current Liabilities | 16.9M | 16.0M | 11.5M | 11.8M | 11.1M | ||
| Long Term Debt | 375K | 302K | 228K | 834K | 742K | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 3.03M | 1.93M | 1.09M | 0 | 191K | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 3.41M | 2.24M | 1.32M | 834K | 933K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 20.3M | 18.2M | 12.9M | 12.7M | 12.0M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 68K | 69K | 69K | 70K | 71K | ||
| Additional Paid-In Capital | 27.9M | 28.4M | 28.9M | 29.9M | 30.5M | ||
| Retained Earnings | -4.33M | -6.25M | -6.93M | -7.05M | -7.59M | ||
| Treasury Stock | -466K | -466K | -466K | -466K | -466K | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 23.1M | 21.8M | 21.5M | 22.5M | 22.5M | ||
| ||||||