| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -3.64M | -105M | 85.1M | -13.3M | -12.2M | ||
| Depreciation | 10.5M | 10.5M | 9.65M | 8.31M | 5.89M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 5.21M | -15.2M | -1.11M | -2.81M | 3.93M | ||
| Change In Working Capital | -23.8M | -7.00M | 13.6M | 0 | 0 | ||
| Other Non Cash Operating Items | 8.38M | 119M | -147M | 0 | 0 | ||
| Cash From Operations | -3.30M | 2.84M | -7.22M | -8.27M | -10.6M | ||
| Capital Expenditures | -2.19M | -1.90M | -2.38M | -1.08M | -697K | ||
| Sale of Assets | 0 | 0 | 135M | 743K | -10K | ||
| Acquisitions | -21.0M | -4.27M | 0 | 0 | 0 | ||
| Investments | -35.7M | -24.5M | 188M | 0 | 0 | ||
| Other Investing Activities | 75.4M | 65.3M | -450M | 0 | 0 | ||
| Cash from Investing | 18.7M | 36.5M | 51.7M | -5.24M | 3.33M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -11.2M | -9.37M | 57.9M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 240M | 0 | 0 | ||
| Other Financing Cash Flows | 4K | 0 | -36K | 0 | 0 | ||
| Cash From Financing | -11.2M | -9.37M | -27.1M | 10K | 2.54M | ||
| Foreign Exchange Effect | -89K | 4K | -65K | 16K | 113K | ||
| Net Change in Cash | 4.05M | 30.0M | 17.2M | -13.5M | -4.61M | ||
| ||||||