| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -466M | -3.63B | 1.31B | 1.16B | 942M | ||
| Depreciation | 283M | 280M | 306M | 306M | 310M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 330M | 154M | 129M | 211M | -33.8M | ||
| Change In Working Capital | 195M | 2.20B | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.79B | 3.37B | -1.66B | 0 | 0 | ||
| Cash From Operations | 2.13B | 2.38B | 87.9M | 923M | 1.31B | ||
| Capital Expenditures | -221M | -276M | -157M | -177M | -174M | ||
| Sale of Assets | 0 | 25.7M | 0 | 0 | 0 | ||
| Acquisitions | -44.4M | -6.04B | 0 | 0 | 0 | ||
| Investments | 831M | 64.1M | 403M | 0 | 0 | ||
| Other Investing Activities | -715M | 482M | -176M | 0 | 0 | ||
| Cash from Investing | 71.6M | -5.47B | 227M | 102M | 67.7M | ||
| Dividends Paid | -520M | -515M | -537M | -539M | -537M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -46.3M | 4.81B | -1.84B | 0 | 0 | ||
| Other Financing Cash Flows | 800K | -1.30M | 0 | 0 | 0 | ||
| Cash From Financing | -566M | 4.30B | -2.38B | -1.11B | -913M | ||
| Foreign Exchange Effect | -152M | -68.3M | -118M | 95.4M | 65.7M | ||
| Net Change in Cash | 1.49B | 1.14B | -2.18B | 9.20M | 526M | ||
| ||||||