| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 17.8M | 14.5M | 12.9M | 9.52M | 4.67M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 3.73M | 1.95M | 2.08M | 3.02M | 2.40M | ||
| Inventories | 1.34M | 1.10M | 2.31M | 454K | 394K | ||
| Pre-paid Expenses | 672K | 1.30M | 668K | 967K | 6.59M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 195K | 0 | 0 | ||
| Total Current Assets | 23.6M | 18.8M | 18.1M | 14.0M | 14.1M | ||
| Property, Plant & Equipment | 65.3M | 52.1M | 49.7M | 47.6M | 45.6M | ||
| Goodwill & Intangibles | 5.07M | 4.21M | 3.86M | 3.75M | 3.21M | ||
| Other Long-term Assets | 4.20M | 1.28M | 966K | 967K | 982K | ||
| Total Long-Term Assets | 74.5M | 57.6M | 54.5M | 52.3M | 49.7M | ||
| Total Assets | 98.1M | 76.4M | 72.6M | 66.3M | 63.8M | ||
| Accounts Payable | 1.44M | 834K | 1.95M | 1.17M | 850K | ||
| Accrued Expenses | 2.89M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 7.72M | 6.18M | 6.17M | 6.25M | 1.77M | ||
| Other Current Liabilities | 13.7M | 1.53M | 4.04M | 359K | 495K | ||
| Total Current Liabilities | 25.8M | 11.3M | 15.3M | 9.50M | 4.97M | ||
| Long Term Debt | 4.62M | 6.18M | 4.67M | 3.13M | 7.72M | ||
| Capital Lease Obligations | 670K | 468K | 418K | 444K | 440K | ||
| Deferred Income Tax | 967K | 496K | 461K | 769K | 842K | ||
| Other Long-term Liabilities | 388K | 526K | 649K | 775K | 903K | ||
| Total Long-term Liabilities | 6.65M | 7.67M | 6.20M | 5.12M | 9.91M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 32.4M | 18.9M | 21.5M | 14.6M | 14.9M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 115K | 115K | 115K | 115K | 115K | ||
| Additional Paid-In Capital | 417M | 414M | 414M | 414M | 415M | ||
| Retained Earnings | -350M | -355M | -361M | -361M | -365M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -1.92M | -2.11M | -2.46M | -1.95M | -1.34M | ||
| Total Shareholder's Equity | 65.7M | 57.5M | 51.1M | 51.7M | 48.9M | ||
| ||||||