| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -7.32M | -26.9M | -6.24M | -133K | -3.67M | ||
| Depreciation | 2.50M | 2.86M | 2.66M | 2.63M | 2.73M | ||
| Amortization | 168K | 147K | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -209K | 3K | 296K | 69K | ||
| Change In Working Capital | -1.70M | -12.6M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.48M | -1.29M | 0 | 0 | 0 | ||
| Cash From Operations | -4.87M | -15.9M | -1.35M | -2.59M | -4.01M | ||
| Capital Expenditures | -32.6M | 12.8M | -1.16M | -73K | -517K | ||
| Sale of Assets | 11K | 109K | 70K | 256K | -247K | ||
| Acquisitions | 0 | 0 | 0 | 2.80M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -2.71M | 12.8M | 0 | 0 | 0 | ||
| Cash from Investing | -2.70M | 12.9M | 1.31M | 583K | -764K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 197 | 0 | 0 | 0 | ||
| Net Borrowings | -1.91M | -160K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -1.91M | -160K | -1.55M | -1.52M | -92K | ||
| Foreign Exchange Effect | 0 | -245K | -33K | 161K | 21K | ||
| Net Change in Cash | -9.48M | -3.34M | -1.62M | -3.37M | -4.84M | ||
| ||||||