| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 284M | 370M | 203M | 213M | 265M | ||
| Cost of Revenue | 176M | 220M | 122M | 119M | 147M | ||
| Gross Profit | 108M | 150M | 81.3M | 93.3M | 119M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 109M | 120M | 86.4M | 85.0M | 104M | ||
| Amortization & Deprec | 8.08M | 4.73M | 0 | 8.34M | 8.89M | ||
| Other Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Total Operating Expenses | 117M | 125M | 86.4M | 93.3M | 113M | ||
| Operating Income | -9.31M | 24.8M | -5.12M | -38K | 5.67M | ||
| Other Income | 0 | 0 | 0 | 0 | 0 | ||
| EBIT | -9.31M | 24.8M | -5.12M | -38K | 5.67M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 6.58M | 7.03M | 5.64M | 5.57M | 5.61M | ||
| Income Before Taxes | -15.9M | 17.8M | -10.8M | -5.61M | 57K | ||
| Income Taxes | -3.37M | 4.11M | -7.05M | -2.00M | 17K | ||
| Net Income from Continuing Ops | -12.5M | 13.7M | -3.70M | -3.61M | 40K | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -12.5M | 13.7M | -3.70M | -3.61M | 40K | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -12.5M | 13.7M | -3.70M | -3.61M | 40K | ||
| ||||||