| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Cash & Equivalents | 17.8M | 17.0M | 18.3M | 19.9M | 19.5M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 21.3M | 26.8M | 17.9M | 11.1M | 8.92M | ||
| Inventories | 7.21M | 6.25M | 6.87M | 6.72M | 5.78M | ||
| Pre-paid Expenses | 5.31M | 3.40M | 4.45M | 4.21M | 3.37M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 51.7M | 53.5M | 47.5M | 41.9M | 37.6M | ||
| Property, Plant & Equipment | 15.6M | 15.1M | 14.9M | 14.3M | 13.4M | ||
| Goodwill & Intangibles | 28.3M | 27.6M | 26.8M | 4.51M | 4.09M | ||
| Other Long-term Assets | 2.30M | 3.07M | 3.52M | 3.37M | 3.16M | ||
| Total Long-Term Assets | 46.2M | 45.8M | 45.2M | 22.1M | 20.7M | ||
| Total Assets | 97.9M | 99.3M | 92.7M | 64.1M | 58.2M | ||
| Accounts Payable | 9.01M | 9.58M | 8.21M | 6.08M | 4.89M | ||
| Accrued Expenses | 2.26M | 3.30M | 2.78M | 1.86M | 3.25M | ||
| Short Term Debt | 56K | 36K | 30K | 27K | 39K | ||
| Other Current Liabilities | 16.9M | 16.4M | 16.9M | 16.5M | 16.3M | ||
| Total Current Liabilities | 29.9M | 32.2M | 29.4M | 25.6M | 25.8M | ||
| Long Term Debt | 0 | 53K | 41K | 32K | 0 | ||
| Capital Lease Obligations | 63K | 0 | 0 | 0 | 20K | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 6.11M | 4.77M | 4.18M | 4.48M | 3.84M | ||
| Total Long-term Liabilities | 6.17M | 4.83M | 4.22M | 4.51M | 3.86M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 36.1M | 37.0M | 33.6M | 30.1M | 29.7M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 22K | 22K | 22K | 22K | 22K | ||
| Additional Paid-In Capital | 125M | 126M | 128M | 128M | 129M | ||
| Retained Earnings | -63.8M | -64.5M | -69.1M | -94.9M | -101M | ||
| Treasury Stock | -275K | -275K | -275K | -275K | -275K | ||
| Other Equity | 710K | 741K | 628K | 655K | 667K | ||
| Total Shareholder's Equity | 61.8M | 62.3M | 59.1M | 34.0M | 28.5M | ||
| ||||||