| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | -4.28M | -682K | -4.59M | -25.8M | -6.06M | ||
| Depreciation | 1.47M | 1.19M | 1.07M | 979K | 988K | ||
| Amortization | 808K | 723K | 774K | 687K | 478K | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -362K | -4.59M | 3.87M | 4.76M | 3.90M | ||
| Other Non Cash Operating Items | 866K | 1.98M | 1.49M | 21.9M | 468K | ||
| Cash From Operations | -1.50M | -1.38M | 2.62M | 2.49M | -231K | ||
| Capital Expenditures | -586K | -426K | -852K | -862K | -198K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -586K | -426K | -1.35M | -862K | -198K | ||
| Cash from Investing | -586K | -426K | -1.35M | -862K | -198K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 62K | 48K | 0 | 0 | 0 | ||
| Net Borrowings | -45K | -30K | -18K | -12K | 0 | ||
| Other Financing Cash Flows | -1.00M | 1.00M | 0 | 0 | 0 | ||
| Cash From Financing | -984K | 1.02M | -18K | -12K | 0 | ||
| Foreign Exchange Effect | 5K | -11K | 3K | 1K | 12K | ||
| Net Change in Cash | -3.07M | -796K | 1.25M | 1.62M | -417K | ||
| ||||||