| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 125M | 57.6M | 112M | -23.4M | 70.3M | ||
| Depreciation | 15.9M | 18.3M | 20.2M | 19.7M | 21.5M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 411K | 12.6M | 53.5M | 38.6M | -1.93M | ||
| Change In Working Capital | -82.6M | 162M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 43.1M | -64.2M | 0 | 0 | 0 | ||
| Cash From Operations | 111M | 187M | -371M | -265M | -22.5M | ||
| Capital Expenditures | -70.3M | -61.3M | -58.2M | -30.9M | -18.3M | ||
| Sale of Assets | 1.47M | 189K | 194K | 120K | 62K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -88.7M | -100M | 0 | 0 | 0 | ||
| Cash from Investing | -87.2M | -100M | 405M | -260M | -147M | ||
| Dividends Paid | -107M | -41.3M | -48.7M | 0 | -7K | ||
| Sale / Purchase of Stock | 17K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -27.4M | -113M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -135M | -154M | 371M | -273M | 131M | ||
| Foreign Exchange Effect | 84.1M | -111M | -77.5M | 11.7M | 122M | ||
| Net Change in Cash | -26.7M | -178M | 328M | -786M | 83.2M | ||
| ||||||