| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 136M | 146M | 194M | 267M | 331M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 553M | 473M | 475M | 472M | 464M | ||
| Inventories | 20.2M | 21.2M | 21.2M | 21.3M | 21.2M | ||
| Pre-paid Expenses | 19.2M | 28.4M | 36.2M | 34.4M | 40.7M | ||
| Deferred Tax Assets | 78.1M | 91.9M | 91.2M | 90.4M | 17.9M | ||
| Other Current Assets | 50.7M | 55.1M | 45.3M | 49.2M | 30.2M | ||
| Total Current Assets | 857M | 815M | 863M | 934M | 905M | ||
| Property, Plant & Equipment | 127M | 125M | 120M | 121M | 124M | ||
| Goodwill & Intangibles | 412M | 422M | 418M | 413M | 410M | ||
| Other Long-term Assets | 138M | 143M | 138M | 147M | 161M | ||
| Total Long-Term Assets | 737M | 726M | 697M | 687M | 695M | ||
| Total Assets | 1.59B | 1.54B | 1.56B | 1.62B | 1.60B | ||
| Accounts Payable | 65.1M | 57.3M | 64.4M | 64.8M | 67.8M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 4.84M | 4.91M | 4.54M | 4.03M | 3.46M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 360M | 320M | 310M | 333M | 334M | ||
| Long Term Debt | 475M | 454M | 453M | 452M | 452M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 5.67M | ||
| Other Long-term Liabilities | 243M | 228M | 231M | 230M | 167M | ||
| Total Long-term Liabilities | 717M | 682M | 684M | 682M | 624M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 1.08B | 1.00B | 994M | 1.02B | 959M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 212M | 97K | 212M | 212M | 152M | ||
| Additional Paid-In Capital | 122M | 124M | 128M | 139M | 205M | ||
| Retained Earnings | 183M | 204M | 228M | 257M | 286M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -2.18M | 211M | -2.40M | -2.86M | -993K | ||
| Total Shareholder's Equity | 516M | 539M | 566M | 605M | 641M | ||
| ||||||