| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 28.5M | 20.7M | 24.0M | 28.9M | 28.8M | ||
| Depreciation | 17.5M | 17.4M | 17.1M | 16.7M | 16.2M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 17.8M | 4.57M | 14.6M | 17.3M | 18.1M | ||
| Change In Working Capital | 10.6M | 37.5M | -12.3M | 0 | 0 | ||
| Other Non Cash Operating Items | 578K | 697K | -2.24M | 0 | 0 | ||
| Cash From Operations | 75.0M | 81.0M | 41.9M | 99.0M | 68.9M | ||
| Capital Expenditures | -11.6M | -10.3M | -7.21M | -12.9M | -13.6M | ||
| Sale of Assets | 127K | 61K | 21K | 39K | 41K | ||
| Acquisitions | -8.37M | -27.5M | 0 | -133K | -1.24M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -9.68M | -17.1M | 19.5M | 0 | 0 | ||
| Cash from Investing | -17.9M | -44.6M | 5.45M | -28.2M | -8.94M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.88M | 503K | -2.42M | 0 | 0 | ||
| Net Borrowings | 3.67M | -26.5M | 21.7M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 5.54M | -26.0M | 579K | 2.18M | 4.04M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 62.7M | 10.5M | 48.0M | 73.0M | 64.0M | ||
| ||||||