| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -23.1M | 0 | -15.1M | -7.08M | -16.0M | ||
| Depreciation | 29.2M | 0 | 21.4M | 18.0M | 18.0M | ||
| Amortization | -5.15M | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 5.84M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 10.4M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 17.2M | 0 | 21.2M | 12.2M | 21.8M | ||
| Capital Expenditures | -10.9M | 0 | -6.13M | -9.97M | -6.31M | ||
| Sale of Assets | 0 | 0 | 2.68M | 0 | 0 | ||
| Acquisitions | -3.17M | 0 | 0 | -9.03M | -5.70M | ||
| Investments | 2.97M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -10.6M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -10.8M | 0 | -2.95M | -19.5M | -12.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 433K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -1.91M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1.55M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 76K | 0 | -2.73M | 6.08M | 849K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 6.44M | 0 | 15.5M | -1.27M | 10.6M | ||
| ||||||