| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 9.65M | 2.75M | 8.04M | 3.39M | 5.91M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 66.8M | 84.0M | 70.5M | 70.8M | 74.7M | ||
| Inventories | 59.0M | 54.2M | 45.3M | 46.1M | 51.1M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 10.8M | 10.1M | 10.4M | 10.4M | 10.4M | ||
| Total Current Assets | 146M | 151M | 134M | 131M | 142M | ||
| Property, Plant & Equipment | 1.30B | 1.34B | 1.37B | 1.41B | 1.45B | ||
| Goodwill & Intangibles | 39.5M | 39.5M | 39.5M | 39.5M | 39.5M | ||
| Other Long-term Assets | 126M | 181M | 177M | 177M | 151M | ||
| Total Long-Term Assets | 1.47B | 1.56B | 1.59B | 1.62B | 1.64B | ||
| Total Assets | 1.61B | 1.71B | 1.72B | 1.75B | 1.79B | ||
| Accounts Payable | 55.5M | 69.5M | 40.9M | 45.1M | 57.1M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 55.6M | 112M | 67.5M | 143M | 115M | ||
| Other Current Liabilities | 51.5M | 41.5M | 43.6M | 34.0M | 41.7M | ||
| Total Current Liabilities | 162M | 223M | 152M | 222M | 213M | ||
| Long Term Debt | 632M | 612M | 686M | 638M | 637M | ||
| Capital Lease Obligations | 0 | 0 | 279K | 0 | 167K | ||
| Deferred Income Tax | 169M | 174M | 177M | 0 | 0 | ||
| Other Long-term Liabilities | 109M | 177M | 181M | 365M | 372M | ||
| Total Long-term Liabilities | 909M | 962M | 1.04B | 1.00B | 1.01B | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 1.07B | 1.18B | 1.20B | 1.22B | 1.22B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 33.9M | 34.0M | 34.1M | 34.3M | 35.9M | ||
| Additional Paid-In Capital | 482M | 483M | 486M | 487M | 514M | ||
| Retained Earnings | 6.99M | 13.6M | 13.6M | 10.3M | 13.9M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 16.7M | -2.13M | -4.86M | -2.63M | 1.04M | ||
| Total Shareholder's Equity | 540M | 529M | 529M | 529M | 564M | ||
| ||||||