| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 20.2M | 7.74M | 10.9M | 7.63M | 14.8M | ||
| Depreciation | 14.9M | 14.7M | 15.0M | 14.9M | 16.2M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.18M | 6.84M | 3.88M | 1.44M | 6.28M | ||
| Change In Working Capital | -15.6M | -26.1M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 88K | 3.01M | 0 | 0 | 0 | ||
| Cash From Operations | 20.7M | 6.19M | 38.1M | 21.8M | 46.9M | ||
| Capital Expenditures | -48.5M | -49.7M | -41.9M | -42.5M | -32.6M | ||
| Sale of Assets | 731K | 0 | 399K | 145K | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -48.5M | -49.7M | 0 | 0 | 0 | ||
| Cash from Investing | -47.8M | -49.7M | -41.5M | -42.4M | -32.6M | ||
| Dividends Paid | -10.8M | -10.9M | -10.9M | -11.0M | -11.2M | ||
| Sale / Purchase of Stock | 1.05M | 972K | 0 | 0 | 0 | ||
| Net Borrowings | 43.4M | 46.6M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -161K | -114K | 0 | 0 | 0 | ||
| Cash From Financing | 33.4M | 36.6M | 8.69M | 15.9M | -11.8M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 6.30M | -6.90M | 5.29M | -4.65M | 2.52M | ||
| ||||||