| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 33.1M | 15.9M | 20.9M | 20.3M | 30.6M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -10.8M | 9.97M | 4.36M | -493K | 5.23M | ||
| Change In Working Capital | -14.8M | -23.4M | 69.2M | 0 | 0 | ||
| Other Non Cash Operating Items | 4.86M | 9.68M | -30.2M | 0 | 0 | ||
| Cash From Operations | 12.3M | 12.1M | 30.8M | 9.95M | 5.64M | ||
| Capital Expenditures | -1.38M | 190K | -1.26M | -1.62M | -1.14M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -301K | -168M | -100K | 0 | 0 | ||
| Investments | -55.8M | 95.1M | 114M | 0 | 0 | ||
| Other Investing Activities | 63.3M | -42.9M | -148M | 0 | 0 | ||
| Cash from Investing | 7.22M | -115M | -27.0M | 37.5M | 15.0M | ||
| Dividends Paid | -2.94M | -2.93M | -2.91M | -2.79M | -2.71M | ||
| Sale / Purchase of Stock | -7.46M | -5K | 14.2M | 0 | 0 | ||
| Net Borrowings | 150M | -2.68M | -147M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -38K | 413K | 0 | 0 | ||
| Cash From Financing | 140M | -5.65M | -16.3M | -20.8M | -25.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 159M | -109M | -12.5M | 26.6M | -4.41M | ||
| ||||||