| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 278M | 154M | 354M | 449M | 323M | ||
| Depreciation | 104M | 79.1M | 80.3M | 102M | 79.3M | ||
| Amortization | -2.00M | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 4.51M | 2.14M | -2.25M | ||
| Change In Working Capital | 237M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -195M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 425M | 421M | 350M | 476M | 513M | ||
| Capital Expenditures | -110M | -121M | -171M | -148M | -111M | ||
| Sale of Assets | 41K | 110K | 8.23M | -2.02M | -1.39M | ||
| Acquisitions | 14.0M | -14.0M | 0 | 0 | 0 | ||
| Investments | -32.9M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -60.5M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -79.3M | -75.6M | -153M | -139M | -83.5M | ||
| Dividends Paid | -47.5M | -118M | 0 | -171M | -13.8M | ||
| Sale / Purchase of Stock | -321M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 85.8M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 28.9M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -254M | 359M | -63.9M | -964M | -41.5M | ||
| Foreign Exchange Effect | -13.4M | 1.23M | -105M | 30.3M | 44.7M | ||
| Net Change in Cash | 77.7M | 706M | 27.7M | -596M | 432M | ||
| ||||||