| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 1.09B | 772M | 1.13B | 1.13B | 1.12B | ||
| Cost of Revenue | 502M | 333M | 477M | 478M | 449M | ||
| Gross Profit | 593M | 439M | 657M | 652M | 675M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 18.7M | 21.4M | 32.6M | 34.4M | 33.3M | ||
| Amortization & Deprec | 99.5M | 93.9M | 82.1M | 92.9M | 80.8M | ||
| Other Expenses | -59.2M | -61.4M | -18.7M | -80.5M | 56.9M | ||
| Total Operating Expenses | 59.0M | 53.9M | 95.9M | 46.8M | 171M | ||
| Operating Income | 534M | 386M | 562M | 605M | 504M | ||
| Other Income | 21.7M | -13.5M | -117M | -57.5M | 74.4M | ||
| EBIT | 556M | 372M | 445M | 548M | 578M | ||
| Minority Interest | 115M | 89.7M | -69.6M | -68.8M | 68.8M | ||
| Interest Expense | 72.9M | 64.3M | 85.5M | 92.9M | 76.3M | ||
| Income Before Taxes | 368M | 218M | 429M | 524M | 433M | ||
| Income Taxes | 90.0M | 63.9M | 74.7M | 74.6M | 110M | ||
| Net Income from Continuing Ops | 278M | 154M | 354M | 449M | 323M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 278M | 154M | 354M | 449M | 323M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 281M | 156M | 354M | 380M | 323M | ||
| ||||||