| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 7.50M | 10.5M | -5.96M | -4.51M | 3.84M | ||
| Depreciation | 5.34M | 5.61M | 5.92M | 5.45M | 5.44M | ||
| Amortization | 6.63M | 6.77M | 5.43M | 0 | 0 | ||
| Deferred Taxes | -2.71M | -2.86M | 2.14M | -3.09M | -5.70M | ||
| Change In Working Capital | -31.0M | -29.2M | 24.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 6.29M | 6.47M | 5.62M | 0 | 0 | ||
| Cash From Operations | -7.98M | -2.72M | 37.2M | 7.51M | 10.9M | ||
| Capital Expenditures | -7.68M | -6.83M | -4.67M | -5.49M | -21.8M | ||
| Sale of Assets | 50K | 0 | 5K | 121K | 0 | ||
| Acquisitions | 0 | 0 | -947K | 947K | 0 | ||
| Investments | -87.7M | -10.9M | 205M | 0 | 0 | ||
| Other Investing Activities | 87.3M | 74.6M | -196M | 0 | 0 | ||
| Cash from Investing | -404K | 63.7M | 7.95M | 7.38M | -13.7M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -39.0M | 2.97M | 300K | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1.52M | -711K | -18K | 0 | 0 | ||
| Cash From Financing | -40.5M | 2.26M | 282K | 2.59M | -20.1M | ||
| Foreign Exchange Effect | 29K | -62K | -97K | 94K | -87K | ||
| Net Change in Cash | -48.9M | 63.1M | 45.3M | 17.6M | -23.0M | ||
| ||||||