| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 3.55B | 1.08B | 962M | 239M | 25.0M | ||
| Depreciation | 1.09B | 996M | 983M | 980M | 992M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.42B | 155M | 37.0M | -231M | -294M | ||
| Change In Working Capital | 249M | 1.01B | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -3.26B | -1.19B | 0 | 0 | 0 | ||
| Cash From Operations | 3.06B | 2.04B | 1.83B | 1.96B | 2.71B | ||
| Capital Expenditures | -2.47B | -1.89B | -1.59B | -1.09B | -1.35B | ||
| Sale of Assets | 593M | -593M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 904M | 33.0M | -4.00M | 977M | ||
| Investments | 9.00M | -267M | 0 | 0 | 0 | ||
| Other Investing Activities | -2.93B | -1.70B | 0 | 0 | 0 | ||
| Cash from Investing | -2.33B | -1.66B | -1.79B | -1.31B | -3.85B | ||
| Dividends Paid | -299M | -300M | -300M | -301M | -300M | ||
| Sale / Purchase of Stock | 2.00M | 2.00M | 0 | 0 | 0 | ||
| Net Borrowings | -584M | -304M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -881M | -602M | 207M | -956M | 2.19B | ||
| Foreign Exchange Effect | -7.00M | -23.0M | -4.00M | 9.00M | -5.00M | ||
| Net Change in Cash | -156M | -239M | 246M | -299M | 1.05B | ||
| ||||||