| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 3.83M | 2.04M | 23.5M | 35.8M | 6.68M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 193M | 159M | 95.1M | 115M | 113M | ||
| Inventories | 19.6M | 24.8M | 33.3M | 27.3M | 24.6M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 14.2M | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 79.7M | 356M | 87.2M | 58.5M | 69.1M | ||
| Total Current Assets | 311M | 541M | 239M | 237M | 214M | ||
| Property, Plant & Equipment | 2.78B | 2.90B | 2.95B | 2.95B | 3.28B | ||
| Goodwill & Intangibles | 60.6M | 60.6M | 60.6M | 60.6M | 60.6M | ||
| Other Long-term Assets | 139M | 128M | 133M | 169M | 161M | ||
| Total Long-Term Assets | 2.98B | 3.09B | 3.14B | 3.18B | 3.50B | ||
| Total Assets | 3.29B | 3.63B | 3.38B | 3.42B | 3.71B | ||
| Accounts Payable | 32.1M | 20.8M | 21.9M | 27.2M | 27.1M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 128M | 192M | 134M | 117M | 116M | ||
| Total Current Liabilities | 326M | 352M | 283M | 290M | 276M | ||
| Long Term Debt | 1.22B | 1.32B | 1.13B | 1.17B | 1.24B | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 417M | 417M | 422M | 409M | 431M | ||
| Other Long-term Liabilities | 86.8M | 61.0M | 67.4M | 99.5M | 94.9M | ||
| Total Long-term Liabilities | 1.72B | 1.80B | 1.62B | 1.68B | 1.77B | ||
| Minority Interest | 125M | 169M | 165M | 175M | 275M | ||
| Total Liabilities | 2.17B | 2.32B | 2.07B | 2.15B | 2.32B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 523K | 516K | 518K | 519K | 546K | ||
| Additional Paid-In Capital | 540M | 526M | 530M | 542M | 666M | ||
| Retained Earnings | 573M | 790M | 782M | 733M | 728M | ||
| Treasury Stock | 0 | -101K | -2.94M | -16K | 0 | ||
| Other Equity | 153K | -1.75M | -2.09M | -1.43M | -1.18M | ||
| Total Shareholder's Equity | 1.11B | 1.31B | 1.31B | 1.27B | 1.39B | ||
| ||||||