| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 337M | 168M | 114M | 163M | 186M | ||
| Cost of Revenue | 95.7M | 78.2M | 138M | 73.4M | 74.0M | ||
| Gross Profit | 242M | 89.5M | -23.2M | 90.1M | 112M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 21.2M | -5.31M | 20.8M | 29.1M | 21.9M | ||
| Amortization & Deprec | 58.5M | 69.1M | 0 | 74.4M | 72.6M | ||
| Other Expenses | 26.3M | 46.2M | 1.65M | 0 | 0 | ||
| Total Operating Expenses | 106M | 110M | 22.4M | 104M | 94.5M | ||
| Operating Income | 136M | -20.5M | -45.6M | -13.5M | 17.5M | ||
| Other Income | 241M | 429M | 50.8M | -60.4M | 13.9M | ||
| EBIT | 377M | 409M | 5.17M | -74.0M | 31.3M | ||
| Minority Interest | 31.1M | 38.1M | 1.65M | -14.5M | 3.22M | ||
| Interest Expense | 18.1M | 18.5M | 16.0M | 19.1M | 21.9M | ||
| Income Before Taxes | 327M | 352M | -12.4M | -78.5M | 6.19M | ||
| Income Taxes | 121M | 123M | -4.88M | -31.6M | 11.2M | ||
| Net Income from Continuing Ops | 206M | 229M | -7.56M | -47.0M | -5.00M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 206M | 229M | -7.56M | -47.0M | -5.00M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 206M | 229M | -7.56M | -47.0M | -5.00M | ||
| ||||||