| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 3.12M | 3.58M | 7.78M | 6.92M | 3.30M | ||
| Short Term Investments | 2.53M | 35K | 34K | 37K | 875K | ||
| Accounts Receivable | 9.07M | 6.32M | 9.17M | 7.13M | 7.00M | ||
| Inventories | 2.95M | 3.16M | 3.77M | 6.37M | 8.66M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 17.7M | 13.1M | 20.8M | 20.4M | 19.8M | ||
| Property, Plant & Equipment | 52.6M | 51.1M | 51.1M | 53.0M | 54.9M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 3.44M | 3.07M | 3.04M | 3.11M | 3.31M | ||
| Total Long-Term Assets | 56.0M | 54.2M | 54.2M | 56.1M | 58.2M | ||
| Total Assets | 73.7M | 67.3M | 74.9M | 76.6M | 78.1M | ||
| Accounts Payable | 6.09M | 5.34M | 4.82M | 5.49M | 7.17M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 231K | 231K | ||
| Other Current Liabilities | 708K | 0 | 91K | 753K | 224K | ||
| Total Current Liabilities | 6.79M | 5.34M | 5.01M | 6.73M | 7.88M | ||
| Long Term Debt | 0 | 0 | 7.27M | 8.24M | 8.15M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 5.87M | 4.04M | 3.42M | 3.18M | 3.68M | ||
| Other Long-term Liabilities | 1.68M | 1.45M | 1.49M | 1.52M | 1.56M | ||
| Total Long-term Liabilities | 7.54M | 5.48M | 12.2M | 12.9M | 13.4M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 14.3M | 10.8M | 17.2M | 19.7M | 21.3M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 98.7M | 98.9M | 102M | 103M | 104M | ||
| Retained Earnings | -39.6M | -44.7M | -46.5M | -48.3M | -49.8M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 212K | 2.33M | 2.63M | 2.60M | 2.79M | ||
| Total Shareholder's Equity | 59.3M | 56.5M | 57.7M | 56.9M | 56.8M | ||
| ||||||