| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -7.43M | -5.15M | -1.74M | -1.83M | -1.49M | ||
| Depreciation | 2.56M | 2.55M | 2.29M | 2.41M | 2.00M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 191K | -786K | 0 | 0 | 0 | ||
| Change In Working Capital | 815K | -55K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.44M | 1.78M | 0 | 0 | 0 | ||
| Cash From Operations | -1.42M | -1.66M | -3.47M | 2.90M | 2.41M | ||
| Capital Expenditures | -2.92M | -1.42M | -2.47M | -4.00M | -4.86M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -1.15M | -571K | 0 | 0 | 0 | ||
| Other Investing Activities | -2.67M | 472K | 0 | 0 | 0 | ||
| Cash from Investing | -3.82M | -99K | -2.48M | -4.01M | -5.57M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 2.22M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 0 | 2.22M | 10.2M | 241K | -459K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -5.24M | 465K | 4.20M | -867K | -3.61M | ||
| ||||||