| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -99.4M | 16.9M | 78.3M | 149M | 154M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -12.0M | -11.9M | -9.19M | 2.66M | 6.28M | ||
| Change In Working Capital | 313M | -564M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -13.5M | 580M | 0 | 0 | 0 | ||
| Cash From Operations | 188M | 21.8M | 128M | 97.5M | 205M | ||
| Capital Expenditures | -2.44M | -3.11M | -3.55M | -2.14M | -1.65M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 316K | -816K | -244K | -15K | -748K | ||
| Investments | -1.55B | -762M | 0 | 0 | 0 | ||
| Other Investing Activities | 1.34B | 1.36B | 0 | 0 | 0 | ||
| Cash from Investing | -214M | 596M | -273M | 214M | -726M | ||
| Dividends Paid | -18.3M | -17.9M | -18.5M | -18.0M | -18.0M | ||
| Sale / Purchase of Stock | -68.1M | -22.1M | 0 | 0 | 0 | ||
| Net Borrowings | -1.41M | 2.19M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -19.1M | -22.8M | 0 | 0 | 0 | ||
| Cash From Financing | -107M | -60.6M | -22.1M | 16.6M | -103M | ||
| Foreign Exchange Effect | -8.68M | -9.93M | -2.46M | 13.4M | 2.72M | ||
| Net Change in Cash | -141M | 547M | -169M | 342M | -620M | ||
| ||||||