| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -3.06M | 0 | -12.5M | -5.73M | 26.6M | ||
| Depreciation | 2.03M | 0 | 2.44M | 2.66M | 2.96M | ||
| Amortization | 208K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 22K | 0 | 169K | 182K | -86K | ||
| Change In Working Capital | -6.27M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 3.21M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -3.85M | 0 | -5.33M | -4.89M | 13.3M | ||
| Capital Expenditures | -2.96M | 0 | -2.85M | -6.91M | -3.47M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -20K | 0 | 0 | -984K | 0 | ||
| Investments | -1.50M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -3.41M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -4.93M | 0 | -1.04M | -6.46M | -10.7M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 49K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -326K | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -277K | 0 | 53K | 396K | 83.8M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 19K | 6K | ||
| Net Change in Cash | -9.06M | 0 | -6.31M | -10.9M | 86.4M | ||
| ||||||