| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 73.1M | 65.3M | 95.6M | 55.0M | 47.1M | ||
| Depreciation | 47.1M | 54.8M | 54.6M | 56.4M | 61.3M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 81.1M | 47.4M | 19.5M | 26.3M | 28.4M | ||
| Change In Working Capital | -51.2M | 7.18M | 56.2M | 0 | 0 | ||
| Other Non Cash Operating Items | -12.0M | -58.9M | 73.3M | 0 | 0 | ||
| Cash From Operations | 138M | 116M | 237M | 160M | 135M | ||
| Capital Expenditures | -136M | -142M | -117M | -83.2M | -66.4M | ||
| Sale of Assets | 506K | 8K | 783K | 156K | 6.49M | ||
| Acquisitions | -583K | -1.81M | -3.29M | -182M | 35K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -137M | -143M | 463M | 0 | 0 | ||
| Cash from Investing | -137M | -145M | -120M | -266M | -59.7M | ||
| Dividends Paid | -8.65M | -8.66M | -8.64M | -8.96M | -8.97M | ||
| Sale / Purchase of Stock | 82K | 69K | -277K | 0 | 0 | ||
| Net Borrowings | 9.77M | 128M | -6.18M | 0 | 0 | ||
| Other Financing Cash Flows | 76K | -88.9M | 72.0M | 0 | 0 | ||
| Cash From Financing | 1.27M | 30.4M | -70.8M | 85.9M | -98.7M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 2.26M | 1.23M | 45.7M | -20.4M | -23.5M | ||
| ||||||