| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 66.7M | 99.1M | 111M | 77.0M | 72.7M | ||
| Depreciation | 0 | 141M | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 27.0M | 0 | 0 | 0 | ||
| Change In Working Capital | -50.2M | 20.7M | -120M | 120M | 0 | ||
| Other Non Cash Operating Items | 38.1M | -107M | 33.1M | -33.1M | 0 | ||
| Cash From Operations | 54.6M | 181M | 24.0M | 102M | 125M | ||
| Capital Expenditures | -39.5M | -62.6M | -31.5M | -44.2M | -32.7M | ||
| Sale of Assets | 300K | 300K | 300K | 300K | 1.60M | ||
| Acquisitions | 0 | 0 | 0 | 0 | -275M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -39.5M | -62.5M | -31.4M | 31.4M | 0 | ||
| Cash from Investing | -39.2M | -62.2M | -31.1M | -44.1M | -306M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 8.50M | 1.70M | 100K | -100K | 0 | ||
| Net Borrowings | -30.3M | -58.7M | -26.1M | 26.1M | 0 | ||
| Other Financing Cash Flows | -4.60M | 16.5M | 300K | -300K | 0 | ||
| Cash From Financing | -26.4M | -40.5M | -25.7M | -52.1M | 483M | ||
| Foreign Exchange Effect | -7.40M | -4.90M | -10.5M | -3.20M | 10.0M | ||
| Net Change in Cash | -18.4M | 73.8M | -43.3M | 2.80M | 313M | ||
| ||||||