| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
|
| Net Income | 1.33M | 3.25M | 4.09M | 6.27M | 2.67M | ||
| Depreciation | 2.81M | 2.83M | 3.27M | 3.17M | 3.27M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 364K | 2.13M | 1.79M | 1.50M | 1.58M | ||
| Change In Working Capital | -1.35M | 11.3M | -26.5M | -4.41M | 34.5M | ||
| Other Non Cash Operating Items | 587K | 430K | 518K | 446K | -1.22M | ||
| Cash From Operations | 3.74M | 20.0M | -16.9M | 6.98M | 40.8M | ||
| Capital Expenditures | -12.8M | -18.2M | -165M | -24.5M | -24.2M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -13.0M | -64.3M | -165M | -24.8M | -24.6M | ||
| Cash from Investing | -13.0M | -64.3M | -165M | -24.8M | -24.6M | ||
| Dividends Paid | -2.00M | -2.00M | -1.92M | -2.13M | -2.11M | ||
| Sale / Purchase of Stock | -132K | 91K | 2.42M | 195K | -169K | ||
| Net Borrowings | 11.0M | 46.4M | 129M | 15.9M | -12.7M | ||
| Other Financing Cash Flows | 221K | 92K | 60.3M | 7.45M | 9.02M | ||
| Cash From Financing | 9.13M | 44.6M | 190M | 21.5M | -6.00M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -119K | 279K | 7.61M | 3.66M | 10.2M | ||
| ||||||