| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
|
| Net Income | 19.5M | 25.0M | 73.5M | 132M | 15.0M | ||
| Depreciation | 95.4M | 101M | 96.0M | 84.6M | 93.3M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -2.70M | -6.70M | 0 | 0 | 28.4M | ||
| Change In Working Capital | 54.3M | -147M | -160M | 82.9M | 117M | ||
| Other Non Cash Operating Items | -12.8M | 40.6M | 43.2M | 8.10M | -38.1M | ||
| Cash From Operations | 154M | 13.1M | 53.0M | 308M | 216M | ||
| Capital Expenditures | -102M | -112M | -154M | -107M | -114M | ||
| Sale of Assets | 0 | 20K | -1K | 164K | -164K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -428M | -301M | -196M | -169M | -1.39M | ||
| Other Investing Activities | 287M | 192M | 85.9M | 220M | -99.2M | ||
| Cash from Investing | -141M | -109M | -110M | 51.1M | -101M | ||
| Dividends Paid | -42.6M | -47.2M | -48.7M | -49.1M | -49.1M | ||
| Sale / Purchase of Stock | 24.1M | -6K | -1.21M | -7.15M | 0 | ||
| Net Borrowings | -27.8M | 58.3M | 88.9M | -94.5M | -26.3M | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -46.3M | 11.1M | 38.9M | -151M | -75.4M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -33.3M | -84.9M | -18.4M | 208M | 39.5M | ||
| ||||||