| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 12.4M | 10.6M | 6.80M | 5.61M | 3.14M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 3.72M | 2.67M | 2.18M | 1.90M | 1.20M | ||
| Inventories | 6.42M | 5.54M | 5.34M | 4.93M | 4.67M | ||
| Pre-paid Expenses | 302K | 276K | 597K | 300K | 579K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 720K | ||
| Total Current Assets | 22.9M | 19.1M | 14.9M | 12.7M | 10.3M | ||
| Property, Plant & Equipment | 4.71M | 4.46M | 3.89M | 3.58M | 3.27M | ||
| Goodwill & Intangibles | 4.32M | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 103K | 142K | 104K | 102K | 0 | ||
| Total Long-Term Assets | 9.13M | 4.60M | 4.00M | 3.68M | 3.27M | ||
| Total Assets | 32.0M | 23.7M | 18.9M | 16.4M | 13.6M | ||
| Accounts Payable | 2.32M | 2.77M | 1.49M | 1.22M | 1.27M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 2.25M | 1.96M | 1.83M | 1.78M | 1.29M | ||
| Other Current Liabilities | 244K | 191K | 74K | 216K | 161K | ||
| Total Current Liabilities | 6.66M | 6.54M | 4.72M | 4.40M | 4.01M | ||
| Long Term Debt | 262K | 0 | 0 | 71K | 70K | ||
| Capital Lease Obligations | 0 | 245K | 219K | 0 | 0 | ||
| Deferred Income Tax | 372K | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 62K | 81K | 71K | 67K | 7K | ||
| Total Long-term Liabilities | 696K | 326K | 290K | 138K | 77K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 7.35M | 6.86M | 5.01M | 4.54M | 4.09M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 1K | 1K | 1K | 1K | 1K | ||
| Additional Paid-In Capital | 65.7M | 65.9M | 66.1M | 66.2M | 66.5M | ||
| Retained Earnings | -41.6M | -49.3M | -52.4M | -54.7M | -57.3M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 502K | 251K | 207K | 369K | 347K | ||
| Total Shareholder's Equity | 24.7M | 16.8M | 13.9M | 11.9M | 9.49M | ||
| ||||||