| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 178K | 2.09M | -2.19M | -2.87M | 588K | ||
| Depreciation | 0 | 548K | 1.44M | 1.47M | 1.49M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 26K | 0 | 0 | 0 | ||
| Change In Working Capital | -254K | -320K | 10.7M | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 51.0 | 1.38M | 0 | 0 | ||
| Cash From Operations | -76K | 2.35M | 11.3M | -586K | -824K | ||
| Capital Expenditures | 0 | -182K | -431K | -554K | -106K | ||
| Sale of Assets | 0 | 0 | 5K | 2K | 13K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 0 | 21.7M | -431K | 0 | 0 | ||
| Cash from Investing | 0 | 21.7M | -426K | -551K | -94K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | -9.73M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 314K | -7.99M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -1.03M | -3.25M | 0 | 0 | ||
| Cash From Financing | 0 | -10.4M | -11.2M | -1.91M | -5.44M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -76K | 13.6M | -375K | -3.04M | -6.36M | ||
| ||||||