| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 105M | 22.6M | 280M | 104M | 47.0M | ||
| Depreciation | -127M | 274M | 75.7M | 79.2M | 84.7M | ||
| Amortization | -4.08M | 11.0M | 0 | 0 | 0 | ||
| Deferred Taxes | 557K | -8.18M | 5.99M | 1.69M | -6.83M | ||
| Change In Working Capital | 204M | -213M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -46.4M | 40.0M | 0 | 0 | 0 | ||
| Cash From Operations | 132M | 127M | 318M | 336M | 67.9M | ||
| Capital Expenditures | -537M | -566M | -256M | -257M | -191M | ||
| Sale of Assets | 3.28M | -812K | 2.92M | 2.11M | 8.20M | ||
| Acquisitions | -5.22M | -22.8M | -5.51M | -365M | -170M | ||
| Investments | 0 | 54.5M | 0 | 0 | 0 | ||
| Other Investing Activities | -537M | -579M | 0 | 0 | 0 | ||
| Cash from Investing | -539M | -548M | -376M | -499M | -350M | ||
| Dividends Paid | -107M | -107M | -114M | -300M | -215M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 734M | -26.7M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 338M | 20.9M | 0 | 0 | 0 | ||
| Cash From Financing | 965M | -113M | 73.0M | 171M | 218M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 557M | -534M | 14.4M | 7.92M | -64.2M | ||
| ||||||