| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 0 | 0 | 530M | 719M | 638M | ||
| Depreciation | 226M | 209M | -691M | 226M | 180M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | -25.2M | -9.56M | 30.6M | ||
| Change In Working Capital | 0 | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 866M | 730M | -2.14B | 568M | 1.13B | ||
| Capital Expenditures | -327M | -304M | 1.30B | 0 | -909M | ||
| Sale of Assets | 1.48M | 10.1M | 309M | 330M | -627M | ||
| Acquisitions | 0 | 0 | 42.9M | 4.12M | -90.2M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 0 | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -242M | -257M | 915M | -407M | -219M | ||
| Dividends Paid | -70.4M | -224M | 831M | 455M | -1.07B | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -379M | 381M | 384M | -1.10B | -234M | ||
| Foreign Exchange Effect | -147M | -68.5M | -45.5M | 68.2M | 39.5M | ||
| Net Change in Cash | 97.3M | 786M | -886M | -870M | 719M | ||
| ||||||