| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -36.4M | 95.1M | 11.5M | 8.75M | 35.0M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -257M | -84.5M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 236M | -130M | 0 | 0 | 0 | ||
| Cash From Operations | -57.8M | -119M | -154M | 26.0M | -4.87M | ||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 213M | 34.5M | -246M | 0 | 0 | ||
| Investments | -25.0M | 1.41M | 0 | 0 | 0 | ||
| Other Investing Activities | 142M | 76.1M | 0 | 0 | 0 | ||
| Cash from Investing | 330M | 112M | -528M | -29.1M | -210M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 117M | -1.15M | 0 | 0 | 0 | ||
| Net Borrowings | -2.67M | 127M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 24.4M | 26.1M | 0 | 0 | 0 | ||
| Cash From Financing | 138M | 152M | -644M | -55.4M | -53.7M | ||
| Foreign Exchange Effect | -89.2M | -84.6M | 152M | 42.6M | 20.7M | ||
| Net Change in Cash | 321M | 60.6M | -1.17B | -15.9M | -248M | ||
| ||||||