| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 1.91M | 4.28M | 9.06M | 17.9M | 20.1M | ||
| Short Term Investments | 78K | 23K | 23K | 23K | 23K | ||
| Accounts Receivable | 88.8M | 75.4M | 57.5M | 72.8M | 91.4M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 5.99M | 5.43M | 7.24M | 5.72M | 5.25M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 96.8M | 85.1M | 73.8M | 96.5M | 117M | ||
| Property, Plant & Equipment | 86.5M | 84.9M | 81.8M | 78.3M | 74.8M | ||
| Goodwill & Intangibles | 1.46B | 814M | 814M | 746M | 746M | ||
| Other Long-term Assets | 19.8M | 1.38M | 1.37M | 1.37M | 1.36M | ||
| Total Long-Term Assets | 1.57B | 912M | 908M | 836M | 831M | ||
| Total Assets | 1.67B | 997M | 981M | 932M | 948M | ||
| Accounts Payable | 1.06M | 352K | 1.72M | 387K | 608K | ||
| Accrued Expenses | 14.0M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 15.0M | 30.0M | 45.0M | 60.0M | 70.0M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 43.9M | 62.3M | 72.9M | 90.9M | 114M | ||
| Long Term Debt | 860M | 804M | 772M | 745M | 712M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 201M | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 15.7M | 30.5M | 31.4M | 28.1M | 35.0M | ||
| Total Long-term Liabilities | 1.08B | 834M | 803M | 773M | 747M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 1.12B | 896M | 876M | 864M | 861M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 379K | 371K | 365K | 371K | 372K | ||
| Additional Paid-In Capital | 581M | 582M | 447M | 585M | 587M | ||
| Retained Earnings | -37.3M | -467M | -325M | -504M | -485M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 2.89M | -15.3M | -16.2M | -13.9M | -15.2M | ||
| Total Shareholder's Equity | 547M | 100M | 106M | 68.0M | 86.9M | ||
| ||||||