| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 4.25M | -430M | 5.34M | -41.9M | 18.3M | ||
| Depreciation | 4.47M | 4.43M | 4.32M | 4.22M | 4.12M | ||
| Amortization | 407K | 398K | -1.65M | 0 | 0 | ||
| Deferred Taxes | 20.0M | -200M | 1.49M | -1.22M | 335K | ||
| Change In Working Capital | 1.62M | 14.5M | -21.9M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.54M | 654M | -836M | 0 | 0 | ||
| Cash From Operations | 32.3M | 42.7M | 15.9M | 12.1M | 17.9M | ||
| Capital Expenditures | -1.11M | -2.94M | -823K | -417K | -474K | ||
| Sale of Assets | 11.7M | 1.26M | 16K | 3K | 87K | ||
| Acquisitions | -374K | 4.52M | 0 | 0 | 0 | ||
| Investments | 8K | 56K | -251K | 0 | 0 | ||
| Other Investing Activities | -1.30M | -7.07M | 6.45M | 0 | 0 | ||
| Cash from Investing | 10.1M | -1.23M | -453K | -425K | -418K | ||
| Dividends Paid | -3.64M | -2K | -736K | -11K | -4K | ||
| Sale / Purchase of Stock | 1.42M | -2.03M | 15.0M | 0 | 0 | ||
| Net Borrowings | -42.4M | -38.5M | 132M | 0 | 0 | ||
| Other Financing Cash Flows | -1.36M | 1.36M | -474K | 0 | 0 | ||
| Cash From Financing | -46.0M | -39.1M | -10.7M | -2.85M | -15.3M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -3.59M | 2.37M | 4.78M | 8.85M | 2.19M | ||
| ||||||