| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Total Revenue | 0 | 0 | 0 | 0 | 0 | ||
| Cost of Revenue | 137K | 0 | 0 | 0 | 0 | ||
| Gross Profit | -137K | 0 | 0 | 0 | 0 | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 0 | 161K | 1.83M | 242K | 721K | ||
| Amortization & Deprec | 0 | 0 | 0 | 0 | 0 | ||
| Other Expenses | -1.43M | -1.27M | -504K | -146K | -97K | ||
| Total Operating Expenses | -1.43M | -1.11M | 1.32M | 96K | 624K | ||
| Operating Income | 1.29M | 1.11M | -1.32M | -96K | -624K | ||
| Other Income | 0 | 0 | 0 | 0 | 0 | ||
| EBIT | 1.29M | 1.11M | -1.32M | -96K | -624K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 0 | 0 | 0 | 0 | 0 | ||
| Income Before Taxes | 1.29M | 1.11M | -1.32M | -96K | -624K | ||
| Income Taxes | 535K | 478K | 190K | -114K | -133K | ||
| Net Income from Continuing Ops | 754K | 632K | -1.51M | 18K | -491K | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 754K | 632K | -1.51M | 18K | -491K | ||
| Preferred Dividends | 0 | 0 | 0 | 27K | 18K | ||
| Net Income to Common | 754K | 632K | -1.51M | -9K | -510K | ||
| ||||||