| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 36.1M | 35.4M | 24.1M | 26.0M | -59.3M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -1.66M | -10.6M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 12.5M | 11.1M | 0 | 0 | 0 | ||
| Cash From Operations | 46.9M | 35.9M | 35.3M | 41.7M | 35.8M | ||
| Capital Expenditures | -169M | -9.19M | -6.46M | -8.32M | -6.09M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 151M | -117K | 0 | -13K | 0 | ||
| Investments | 38K | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -318M | -18.2M | 0 | 0 | 0 | ||
| Cash from Investing | -167M | -18.3M | -21.2M | -21.5M | -11.4M | ||
| Dividends Paid | -33.6M | -35.1M | -35.1M | -30.2M | -30.3M | ||
| Sale / Purchase of Stock | 113M | -12K | 0 | 0 | 0 | ||
| Net Borrowings | 41.0M | 58.2M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -417K | -1.55M | 0 | 0 | 0 | ||
| Cash From Financing | 120M | 21.5M | -50.5M | -17.9M | -29.9M | ||
| Foreign Exchange Effect | -276K | -137K | -199K | 360K | 370K | ||
| Net Change in Cash | -1.08M | 39.0M | -36.6M | 2.70M | -5.01M | ||
| ||||||