| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -5.97M | -4.69M | -3.72M | -3.73M | -3.62M | ||
| Depreciation | 11K | 32K | 37K | 39K | 40K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 1.20M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.74M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -2.03M | -4.89M | -3.01M | -2.98M | -3.65M | ||
| Capital Expenditures | -341K | 244K | -30K | -5K | -63K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | -22K | -44K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -341K | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -341K | -123K | -30K | -27K | -107K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 335K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 313K | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 7K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 655K | 56K | 0 | 82K | 546K | ||
| Foreign Exchange Effect | -2.42M | -7.61M | -1.15M | 3.37M | 3.41M | ||
| Net Change in Cash | -4.13M | -12.6M | -4.19M | 449K | 198K | ||
| ||||||