| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -2.02M | 0 | 6.18M | -5.07M | 133K | ||
| Depreciation | 4.64M | 0 | 4.79M | 4.83M | 4.88M | ||
| Amortization | -21K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 8.57M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.76M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 13.9M | 0 | 782K | -1.36M | 12.4M | ||
| Capital Expenditures | -2.11M | 0 | -5.91M | -785K | -757K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -12.3M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 23.5M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 11.2M | 0 | 8.95M | -26.0M | -10.7M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 137K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -12.5M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -12.4M | 0 | -15.4M | 122K | 100K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 12.7M | 0 | -5.66M | -27.2M | 1.77M | ||
| ||||||