| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 582K | 2.97M | 274K | 2.03M | 2.30M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 316K | 0 | -938K | -125K | ||
| Change In Working Capital | -3.05M | 2.74M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 220K | -3.38M | 0 | 0 | 0 | ||
| Cash From Operations | -2.25M | 2.65M | -1.15M | 1.60M | 4.63M | ||
| Capital Expenditures | -12K | -4K | -3K | -1K | -75K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | -30K | 0 | 0 | 0 | ||
| Other Investing Activities | 173K | 4.74M | 0 | 0 | 0 | ||
| Cash from Investing | 173K | 4.71M | -265K | -21K | -2.70M | ||
| Dividends Paid | -664K | -663K | -3.31M | -666K | -667K | ||
| Sale / Purchase of Stock | -1.12M | -348K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1.46M | 96K | 0 | 0 | 0 | ||
| Cash From Financing | -325K | -915K | -3.94M | -653K | -966K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -2.40M | 6.44M | -5.35M | 927K | 961K | ||
| ||||||