Cash Flow Statement    (USD)
Annual | Quarterly
Net Income 88.3M 111M 118M 112M 102M
Depreciation -154M 50.5M 49.6M 49.6M -143M
Amortization 0 0 0 0 0
Deferred Taxes 13.2M -22.2M -5.70M -4.40M 29.8M
Change In Working Capital -72.0M 27.9M 80.9M 48.8M -188M
Other Non Cash Operating Items -16.2M 18.0M 2.70M -1.70M -17.8M
Cash From Operations -513M 187M 247M 205M -652M
Capital Expenditures 64.8M -33.6M -38.4M -52.6M 106M
Sale of Assets 0 0 0 0 0
Acquisitions 336M 100K 0 2.90M -1.73B
Investments 0 0 0 0 0
Other Investing Activities 67.3M -33.7M -35.5M -55.5M 95.3M
Cash from Investing 403M -33.6M -35.5M -52.6M -1.63B
Dividends Paid 92.8M -38.7M -34.4M -34.8M 103M
Sale / Purchase of Stock 183M -86.5M -5.30M 8.40M 166M
Net Borrowings 290M 0 0 0 790M
Other Financing Cash Flows -386M -39.3M -143M -135M 1.22B
Cash From Financing 180M -164M -183M -161M 2.28B
Foreign Exchange Effect 4.60M 600K -4.50M -6.90M 45.1M
Net Change in Cash 74.3M -10.8M 24.3M -15.2M 38.5M



Data Sources:
Market and financial statement data provided by NASDAQ, BATS Exchange, SEC and Xignite Inc. Industry and operating metrics collected from company filings via EDGAR online. For more information on sources and calculations click here.
Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki