| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 7.39M | 116M | 15.5M | 17.4M | 18.8M | ||
| Depreciation | 39.9M | 42.2M | 40.4M | 43.5M | 43.0M | ||
| Amortization | 2.86M | 2.51M | 3.71M | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -1.64M | -103M | 18.4M | 0 | 0 | ||
| Other Non Cash Operating Items | 14.8M | 18.2M | 8.77M | 0 | 0 | ||
| Cash From Operations | 63.3M | 76.3M | 86.7M | 78.7M | 108M | ||
| Capital Expenditures | -85.2M | -150M | -75.0M | -76.8M | -88.7M | ||
| Sale of Assets | 0 | 24.1M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | -28.2M | ||
| Investments | -73.4M | 246M | 23.6M | 0 | 0 | ||
| Other Investing Activities | -9.05M | -313M | -102M | 0 | 0 | ||
| Cash from Investing | -82.4M | -43.2M | -77.9M | -204M | -261M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 6.85M | -26.1M | 0 | 0 | 0 | ||
| Net Borrowings | 19.6M | 30.5M | -7.69M | 0 | 0 | ||
| Other Financing Cash Flows | -7K | 27.7M | 4.06M | 0 | 0 | ||
| Cash From Financing | 26.4M | 32.2M | -3.62M | 301M | 28.8M | ||
| Foreign Exchange Effect | 2.24M | -5.74M | -3.35M | 7.15M | 2.14M | ||
| Net Change in Cash | 9.56M | 59.5M | 1.84M | 183M | -122M | ||
| ||||||